Риск-менеджмент на предприятии
Автор: Пользователь скрыл имя, 01 Февраля 2011 в 13:18, контрольная работа
Описание работы
Расчет по исходным данным.
Работа содержит 1 файл
титульный лист
|
A |
1 |
Министерство
образования и науки Российской Федерации |
2 |
Федеральное
агентство по образованию |
3 |
Государственное
образовательное учреждение высшего профессионального
образования |
4 |
«Новосибирский
Государственный Технический Университет» |
5 |
|
6 |
|
7 |
Кафедра
менеджмента |
8 |
|
9 |
|
10 |
|
11 |
|
12 |
|
13 |
|
14 |
|
15 |
Контрольная
работа |
16 |
по
дисциплине: «Риск - менеджмент» |
17 |
|
18 |
|
19 |
|
20 |
|
21 |
|
22 |
|
23 |
|
24 |
|
25 |
|
26 |
|
27 |
|
28 |
|
29 |
|
30 |
|
31 |
|
32 |
|
33 |
|
34 |
|
35 |
|
36 |
|
37 |
|
38 |
|
39 |
|
40 |
|
41 |
|
42 |
|
43 |
|
44 |
Новосибирск
2011г. |
исходные данные
|
A |
B |
C |
1 |
|
|
|
2 |
дата |
1. Лукойл |
5. Норникель |
3 |
1/11/09 |
998.110 |
1922.000 |
4 |
1/12/09 |
1009.420 |
1901.000 |
5 |
1/13/09 |
1045.220 |
1838.010 |
6 |
1/14/09 |
1001.300 |
1672.000 |
7 |
1/15/09 |
988.000 |
1565.100 |
8 |
1/16/09 |
1020.000 |
1536.000 |
9 |
1/19/09 |
980.000 |
1458.000 |
10 |
1/20/09 |
950.000 |
1380.020 |
11 |
1/21/09 |
945.500 |
1303.000 |
12 |
1/22/09 |
975.000 |
1295.010 |
13 |
1/23/09 |
960.260 |
1201.510 |
14 |
1/26/09 |
998.050 |
1180.110 |
15 |
1/27/09 |
1087.050 |
1227.770 |
16 |
1/28/09 |
1110.500 |
1271.800 |
17 |
1/29/09 |
1110.000 |
1296.070 |
18 |
1/30/09 |
1141.100 |
1350.000 |
19 |
2/2/09 |
1112.000 |
1415.000 |
20 |
2/3/09 |
1125.020 |
1430.000 |
21 |
2/4/09 |
1120.160 |
1441.000 |
22 |
2/5/09 |
1100.000 |
1401.000 |
23 |
2/6/09 |
1122.000 |
1426.000 |
24 |
2/9/09 |
1138.000 |
1573.850 |
25 |
2/10/09 |
1191.120 |
1601.000 |
26 |
2/11/09 |
1222.000 |
1733.340 |
27 |
2/12/09 |
1192.000 |
1875.000 |
28 |
2/13/09 |
1231.580 |
1965.010 |
29 |
2/16/09 |
1218.000 |
2008.000 |
30 |
2/17/09 |
1100.000 |
1655.000 |
31 |
2/18/09 |
1027.000 |
1473.000 |
32 |
2/19/09 |
1076.000 |
1600.000 |
33 |
2/20/09 |
1062.000 |
1560.000 |
34 |
2/24/09 |
1040.000 |
1541.110 |
35 |
2/25/09 |
1064.980 |
1590.000 |
36 |
2/26/09 |
1096.000 |
1621.010 |
37 |
2/27/09 |
1116.230 |
1647.000 |
38 |
3/2/09 |
1097.120 |
1601.370 |
39 |
3/3/09 |
1085.220 |
1580.360 |
40 |
3/4/09 |
1130.000 |
1668.120 |
41 |
3/5/09 |
1133.100 |
1667.070 |
42 |
3/6/09 |
1145.020 |
1641.000 |
43 |
3/10/09 |
1220.000 |
1725.000 |
44 |
3/11/09 |
1275.750 |
1710.000 |
45 |
3/12/09 |
1221.000 |
1706.000 |
46 |
3/13/09 |
1303.330 |
1835.000 |
47 |
3/16/09 |
1294.070 |
1832.320 |
48 |
3/17/09 |
1285.070 |
1955.000 |
49 |
3/18/09 |
1218.330 |
1922.000 |
50 |
3/19/09 |
1250.000 |
1970.000 |
51 |
3/20/09 |
1251.120 |
2078.100 |
52 |
3/23/09 |
1320.000 |
2430.000 |
53 |
3/24/09 |
1305.000 |
2175.000 |
54 |
3/25/09 |
1320.000 |
2060.100 |
55 |
3/26/09 |
1385.250 |
2200.000 |
56 |
3/27/09 |
1376.070 |
2110.890 |
57 |
3/30/09 |
1271.770 |
1963.200 |
58 |
3/31/09 |
1259.000 |
2057.000 |
59 |
4/1/09 |
1233.010 |
2001.000 |
60 |
4/2/09 |
1334.990 |
2115.000 |
61 |
4/3/09 |
1345.010 |
2202.020 |
62 |
4/6/09 |
1370.000 |
2240.010 |
63 |
4/7/09 |
1368.010 |
2260.500 |
64 |
4/8/09 |
1401.000 |
2260.010 |
65 |
4/9/09 |
1547.000 |
2512.000 |
66 |
4/10/09 |
1608.120 |
2591.000 |
67 |
4/13/09 |
1595.000 |
2700.600 |
68 |
4/14/09 |
1490.170 |
2586.150 |
69 |
4/15/09 |
1482.200 |
2525.100 |
70 |
4/16/09 |
1475.000 |
2605.000 |
71 |
4/17/09 |
1485.010 |
2625.010 |
72 |
4/20/09 |
1453.000 |
2562.950 |
73 |
4/21/09 |
1422.270 |
2457.030 |
74 |
4/22/09 |
1429.050 |
2501.000 |
75 |
4/23/09 |
1452.350 |
2591.180 |
76 |
4/24/09 |
1481.140 |
2606.060 |
77 |
4/27/09 |
1440.000 |
2561.000 |
78 |
4/28/09 |
1409.000 |
2508.570 |
79 |
4/29/09 |
1446.260 |
2602.000 |
80 |
4/30/09 |
1473.000 |
2719.000 |
81 |
5/4/09 |
1512.080 |
2812.970 |
82 |
5/5/09 |
1500.000 |
2855.000 |
83 |
5/6/09 |
1495.550 |
2824.000 |
84 |
5/7/09 |
1576.330 |
3078.000 |
85 |
5/8/09 |
1596.220 |
3177.000 |
86 |
5/12/09 |
1565.000 |
3259.000 |
87 |
5/13/09 |
1523.000 |
3141.000 |
88 |
5/14/09 |
1490.000 |
3050.050 |
89 |
5/15/09 |
1495.530 |
3061.250 |
90 |
5/18/09 |
1450.000 |
3010.000 |
91 |
5/19/09 |
1521.000 |
3188.010 |
92 |
5/20/09 |
1531.080 |
3328.310 |
93 |
5/21/09 |
1528.070 |
3390.000 |
94 |
5/22/09 |
1530.030 |
3375.000 |
95 |
5/25/09 |
1507.130 |
3291.100 |
96 |
5/26/09 |
1500.100 |
3151.740 |
97 |
5/27/09 |
1527.000 |
3278.160 |
98 |
5/28/09 |
1515.000 |
3289.090 |
99 |
5/29/09 |
1585.010 |
3410.000 |
100 |
6/1/09 |
1680.000 |
3535.350 |
101 |
6/2/09 |
1682.500 |
3501.000 |
102 |
6/3/09 |
1623.480 |
3310.000 |
103 |
6/4/09 |
1595.030 |
3192.000 |
104 |
6/5/09 |
1675.000 |
3269.980 |
105 |
6/8/09 |
1619.990 |
3131.000 |
106 |
6/9/09 |
1641.400 |
3081.000 |
107 |
6/10/09 |
1632.350 |
3200.000 |
108 |
6/11/09 |
1625.000 |
3268.000 |
109 |
6/15/09 |
1555.220 |
3205.000 |
110 |
6/16/09 |
1548.010 |
3171.100 |
111 |
6/17/09 |
1500.000 |
3025.250 |
112 |
6/18/09 |
1457.000 |
2766.070 |
113 |
6/19/09 |
1472.000 |
2772.080 |
114 |
6/22/09 |
1365.000 |
2580.000 |
115 |
6/23/09 |
1305.340 |
2415.430 |
116 |
6/24/09 |
1361.070 |
2521.060 |
117 |
6/25/09 |
1372.000 |
2601.110 |
118 |
6/26/09 |
1371.250 |
2717.020 |
119 |
6/29/09 |
1350.000 |
2715.000 |
120 |
6/30/09 |
1375.010 |
2812.000 |
121 |
7/1/09 |
1380.000 |
2804.000 |
122 |
7/2/09 |
1365.010 |
2841.170 |
123 |
7/3/09 |
1351.000 |
2760.000 |
124 |
7/6/09 |
1311.110 |
2630.770 |
125 |
7/7/09 |
1312.000 |
2594.000 |
126 |
7/8/09 |
1288.000 |
2515.000 |
127 |
7/9/09 |
1300.000 |
2582.000 |
128 |
7/10/09 |
1283.500 |
2471.050 |
129 |
7/13/09 |
1280.000 |
2405.320 |
130 |
7/14/09 |
1361.000 |
2485.000 |
131 |
7/15/09 |
1381.000 |
2616.220 |
132 |
7/16/09 |
1427.300 |
2693.800 |
133 |
7/17/09 |
1445.150 |
2740.030 |
134 |
7/20/09 |
1475.000 |
2993.000 |
135 |
7/21/09 |
1481.010 |
3008.000 |
136 |
7/22/09 |
1461.300 |
2930.000 |
137 |
7/23/09 |
1491.000 |
2985.310 |
138 |
7/24/09 |
1541.150 |
3102.010 |
139 |
7/27/09 |
1523.490 |
3099.620 |
140 |
7/28/09 |
1470.140 |
3021.000 |
141 |
7/29/09 |
1435.010 |
2901.250 |
142 |
7/30/09 |
1469.010 |
2935.000 |
143 |
7/31/09 |
1522.260 |
3030.010 |
144 |
8/3/09 |
1571.000 |
3199.000 |
145 |
8/4/09 |
1572.010 |
3263.000 |
146 |
8/5/09 |
1585.000 |
3291.300 |
147 |
8/6/09 |
1565.000 |
3311.000 |
148 |
8/7/09 |
1542.500 |
3235.250 |
149 |
8/10/09 |
1557.060 |
3358.510 |
150 |
8/11/09 |
1515.000 |
3275.000 |
151 |
8/12/09 |
1482.010 |
3200.000 |
152 |
8/13/09 |
1513.590 |
3333.330 |
153 |
8/14/09 |
1490.000 |
3335.830 |
154 |
8/17/09 |
1444.400 |
3185.000 |
155 |
8/18/09 |
1421.000 |
3173.010 |
156 |
8/19/09 |
1395.250 |
3173.000 |
157 |
8/20/09 |
1452.100 |
3241.380 |
158 |
8/21/09 |
1480.350 |
3256.050 |
159 |
8/24/09 |
1571.360 |
3375.110 |
160 |
8/25/09 |
1576.220 |
3330.020 |
161 |
8/26/09 |
1555.180 |
3301.000 |
162 |
8/27/09 |
1538.000 |
3300.000 |
163 |
8/28/09 |
1577.000 |
3372.000 |
164 |
8/31/09 |
1571.110 |
3369.000 |
165 |
9/1/09 |
1572.350 |
3351.000 |
166 |
9/2/09 |
1548.650 |
3266.000 |
167 |
9/3/09 |
1556.110 |
3269.820 |
168 |
9/4/09 |
1499.010 |
3201.000 |
169 |
9/7/09 |
1506.000 |
3272.050 |
170 |
9/8/09 |
1527.100 |
3330.000 |
171 |
9/9/09 |
1565.100 |
3353.000 |
172 |
9/10/09 |
1627.070 |
3331.000 |
173 |
9/11/09 |
1647.210 |
3335.250 |
174 |
9/14/09 |
1615.000 |
3335.000 |
175 |
9/15/09 |
1648.250 |
3410.050 |
176 |
9/16/09 |
1670.910 |
3533.970 |
177 |
9/17/09 |
1650.150 |
3605.550 |
178 |
9/18/09 |
1632.460 |
3654.000 |
179 |
9/21/09 |
1599.800 |
3605.000 |
180 |
9/22/09 |
1622.000 |
3647.000 |
181 |
9/23/09 |
1600.000 |
3755.100 |
182 |
9/24/09 |
1572.120 |
3648.000 |
183 |
9/25/09 |
1558.020 |
3633.000 |
184 |
9/28/09 |
1561.250 |
3662.000 |
185 |
9/29/09 |
1620.250 |
3722.020 |
186 |
9/30/09 |
1615.000 |
3671.100 |
187 |
10/1/09 |
1647.060 |
3720.250 |
188 |
10/2/09 |
1587.920 |
3500.990 |
189 |
10/5/09 |
1613.270 |
3525.800 |
190 |
10/6/09 |
1650.000 |
3625.000 |
191 |
10/7/09 |
1691.070 |
3675.000 |
192 |
10/8/09 |
1723.600 |
3741.080 |
193 |
10/9/09 |
1781.370 |
3762.020 |
194 |
10/12/09 |
1891.130 |
3891.200 |
195 |
10/13/09 |
1861.550 |
3907.980 |
196 |
10/14/09 |
1912.150 |
4004.060 |
197 |
10/15/09 |
1909.520 |
4040.000 |
198 |
10/16/09 |
1905.000 |
3913.740 |
199 |
10/19/09 |
1915.050 |
3971.000 |
200 |
10/20/09 |
1914.010 |
4110.890 |
201 |
10/21/09 |
1851.060 |
4058.880 |
202 |
10/22/09 |
1856.700 |
4185.090 |
203 |
10/23/09 |
1887.770 |
4265.000 |
204 |
10/26/09 |
1866.000 |
4240.000 |
205 |
10/27/09 |
1793.820 |
4121.250 |
206 |
10/28/09 |
1740.250 |
3900.100 |
207 |
10/29/09 |
1710.000 |
3761.330 |
208 |
10/30/09 |
1694.000 |
3828.000 |
209 |
11/2/09 |
1668.220 |
3760.100 |
210 |
11/3/09 |
1643.000 |
3770.000 |
211 |
11/5/09 |
1648.000 |
3803.000 |
212 |
11/6/09 |
1650.000 |
3829.000 |
213 |
11/9/09 |
1679.790 |
3955.000 |
214 |
11/10/09 |
1716.000 |
4025.760 |
215 |
11/11/09 |
1720.000 |
4110.000 |
216 |
11/12/09 |
1695.000 |
4025.000 |
217 |
11/13/09 |
1675.000 |
4002.110 |
218 |
11/16/09 |
1721.010 |
4137.270 |
219 |
11/17/09 |
1755.730 |
4167.000 |
220 |
11/18/09 |
1804.610 |
4196.200 |
221 |
11/19/09 |
1765.000 |
4093.000 |
222 |
11/20/09 |
1726.020 |
4025.000 |
223 |
11/23/09 |
1748.240 |
4096.330 |
224 |
11/24/09 |
1698.000 |
3951.250 |
225 |
11/25/09 |
1675.800 |
3900.000 |
226 |
11/26/09 |
1632.740 |
3812.000 |
227 |
11/27/09 |
1607.100 |
3730.000 |
228 |
11/30/09 |
1658.000 |
3893.000 |
229 |
12/1/09 |
1691.000 |
4020.000 |
230 |
12/2/09 |
1692.000 |
4082.180 |
231 |
12/3/09 |
1677.770 |
4171.000 |
232 |
12/4/09 |
1665.000 |
4120.000 |
233 |
12/7/09 |
1675.000 |
4093.000 |
234 |
12/8/09 |
1631.110 |
4059.560 |
235 |
12/9/09 |
1591.000 |
4100.000 |
236 |
12/10/09 |
1586.000 |
4060.590 |
237 |
12/11/09 |
1590.570 |
4027.000 |
238 |
12/14/09 |
1609.240 |
4038.300 |
239 |
12/15/09 |
1610.000 |
4080.050 |
240 |
12/16/09 |
1640.810 |
4145.000 |
241 |
12/17/09 |
1652.220 |
4173.180 |
242 |
12/18/09 |
1652.780 |
4174.600 |
243 |
12/21/09 |
1650.150 |
4171.000 |
244 |
12/22/09 |
1640.250 |
4121.000 |
245 |
12/23/09 |
1655.310 |
4183.000 |
246 |
12/24/09 |
1648.000 |
4105.000 |
247 |
12/25/09 |
1655.750 |
4075.000 |
248 |
12/28/09 |
1672.130 |
4155.000 |
249 |
12/29/09 |
1690.500 |
4200.100 |
250 |
12/30/09 |
1678.000 |
4221.070 |
251 |
12/31/09 |
1686.010 |
4226.100 |
252 |
|
|
|
промежуточные рачеты
|
A |
B |
C |
D |
E |
F |
G |
H |
I |
J |
K |
L |
M |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
Промежуточные
расчеты |
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
Цена
актива |
Цена
актива |
ОИЦ |
Варианты изменения
цены |
Стоимость портфеля |
VaR(t) |
по
убыванию |
|
|
|
5 |
t |
P1(t),
руб. |
P2(t),
руб. |
c1(t) |
c2(t) |
P1(t) |
P2(t) |
VaR(t) |
|
|
6 |
1 |
998.110 |
1922.000 |
1.01133 |
0.98907 |
1705.11488 |
4179.92513 |
997945.17022 |
206.41022 |
112013.4781 |
|
|
|
7 |
2 |
1009.420 |
1901.000 |
1.03547 |
0.96686 |
1745.80588 |
4086.06737 |
998914.48980 |
1175.72980 |
107785.8248 |
|
|
|
8 |
3 |
1045.220 |
1838.010 |
0.95798 |
0.90968 |
1615.16409 |
3844.39649 |
931727.35774 |
-66011.40226 |
71899.95348 |
|
|
|
9 |
4 |
1001.300 |
1672.000 |
0.98672 |
0.93606 |
1663.61518 |
3955.90258 |
959226.59753 |
-38512.16247 |
71472.31065 |
|
|
|
10 |
5 |
988.000 |
1565.100 |
1.03239 |
0.98141 |
1740.61761 |
4147.52386 |
1004630.62894 |
6891.86894 |
69826.24315 |
|
|
|
11 |
6 |
1020.000 |
1536.000 |
0.96078 |
0.94922 |
1619.89196 |
4011.49336 |
952844.23680 |
-44894.52320 |
66886.90974 |
P1(T) |
1686.010 |
|
12 |
7 |
980.000 |
1458.000 |
0.96939 |
0.94652 |
1634.39745 |
4000.07032 |
955789.94229 |
-41948.81771 |
64793.09158 |
P2(T) |
4226.100 |
|
13 |
8 |
950.000 |
1380.020 |
0.99526 |
0.94419 |
1678.02364 |
3990.23804 |
967543.08523 |
-30195.67477 |
58844.68122 |
v1 |
296.55815 |
296 |
14 |
9 |
945.500 |
1303.000 |
1.03120 |
0.99387 |
1738.61423 |
4200.18554 |
1010251.70462 |
12512.94462 |
58617.74282 |
v2 |
118.31239 |
118 |
15 |
10 |
975.000 |
1295.010 |
0.98488 |
0.92780 |
1660.52099 |
3920.97467 |
954189.22362 |
-43549.53638 |
58317.14058 |
|
|
|
16 |
11 |
960.260 |
1201.510 |
1.03935 |
0.98219 |
1752.36111 |
4150.82927 |
1008496.74222 |
10757.98222 |
56383.05267 |
|
|
|
17 |
12 |
998.050 |
1180.110 |
1.08917 |
1.04039 |
1836.35807 |
4396.77555 |
1062381.50351 |
64642.74351 |
54203.19296 |
|
|
|
18 |
13 |
1087.050 |
1227.770 |
1.02157 |
1.03586 |
1722.38085 |
4377.65541 |
1026388.07026 |
28649.31026 |
54010.92789 |
|
|
|
19 |
14 |
1110.500 |
1271.800 |
0.99955 |
1.01908 |
1685.25088 |
4306.74747 |
1007030.46085 |
9291.70085 |
49019.76661 |
|
|
|
20 |
15 |
1110.000 |
1296.070 |
1.02802 |
1.04161 |
1733.24866 |
4401.94974 |
1032471.67230 |
34732.91230 |
48355.01401 |
|
|
|
21 |
16 |
1141.100 |
1350.000 |
0.97450 |
1.04815 |
1643.01386 |
4429.57889 |
1009022.41258 |
11283.65258 |
48340.99231 |
|
|
|
22 |
17 |
1112.000 |
1415.000 |
1.01171 |
1.01060 |
1705.75087 |
4270.89965 |
1008868.41656 |
11129.65656 |
48207.31865 |
|
|
|
23 |
18 |
1125.020 |
1430.000 |
0.99568 |
1.00769 |
1678.72657 |
4258.60846 |
999418.86208 |
1680.10208 |
47977.28558 |
|
|
|
24 |
19 |
1120.160 |
1441.000 |
0.98200 |
0.97224 |
1655.66615 |
4108.78980 |
974914.37808 |
-22824.38192 |
43845.3659 |
|
|
|
25 |
20 |
1100.000 |
1401.000 |
1.02 |
1.01784 |
1719.7302 |
4301.51221 |
1016618.57946 |
18879.81946 |
43186.67224 |
|
|
|
26 |
21 |
1122.000 |
1426.000 |
1.01426 |
1.10368 |
1710.05292 |
4664.26892 |
1056559.39829 |
58820.63829 |
41471.96865 |
|
|
|
27 |
22 |
1138.000 |
1573.850 |
1.04668 |
1.01725 |
1764.71022 |
4299.00315 |
1029636.59647 |
31897.83647 |
40566.37552 |
|
|
|
28 |
23 |
1191.120 |
1601.000 |
1.02593 |
1.08266 |
1729.72011 |
4575.43296 |
1051898.24285 |
54159.48285 |
37651.74607 |
|
|
|
29 |
24 |
1222.000 |
1733.340 |
0.97545 |
1.08173 |
1644.61859 |
4571.48482 |
1026242.31227 |
28503.55227 |
37288.50459 |
|
|
|
30 |
25 |
1192.000 |
1875.000 |
1.03320 |
1.04801 |
1741.99345 |
4428.97534 |
1038249.15207 |
40510.39207 |
36336.7296 |
|
|
|
31 |
26 |
1231.580 |
1965.010 |
0.98897 |
1.02188 |
1667.41923 |
4318.55756 |
1003145.88584 |
5407.12584 |
35466.79936 |
|
|
|
32 |
27 |
1218.000 |
2008.000 |
0.90312 |
0.82420 |
1522.66913 |
3483.16509 |
861723.54298 |
-136015.21702 |
34780.15096 |
|
|
|
33 |
28 |
1100.000 |
1655.000 |
0.93364 |
0.89003 |
1574.12025 |
3761.35668 |
909779.68051 |
-87959.07949 |
34294.40876 |
|
|
|
34 |
29 |
1027.000 |
1473.000 |
1.04771 |
1.08622 |
1766.45254 |
4590.46843 |
1064545.22720 |
66806.46720 |
33691.18752 |
|
|
|
35 |
30 |
1076.000 |
1600.000 |
0.98699 |
0.975 |
1664.07307 |
4120.4475 |
978778.43281 |
-18960.32719 |
31976.53669 |
|
|
|
36 |
31 |
1062.000 |
1560.000 |
0.97928 |
0.98789 |
1651.08324 |
4174.92626 |
981361.93788 |
-16376.82212 |
31814.83683 |
|
|
|
37 |
32 |
1040.000 |
1541.110 |
1.02402 |
1.03172 |
1726.50666 |
4360.16832 |
1025545.83412 |
27807.07412 |
31681.65025 |
|
|
|
38 |
33 |
1064.980 |
1590.000 |
1.02913 |
1.01950 |
1735.11893 |
4308.52224 |
1022000.82809 |
24262.06809 |
31575.77749 |
|
|
|
39 |
34 |
1096.000 |
1621.010 |
1.01846 |
1.01603 |
1717.13042 |
4293.85797 |
1014945.84474 |
17207.08474 |
31448.12906 |
|
|
|
40 |
35 |
1116.230 |
1647.000 |
0.98288 |
0.97230 |
1657.14529 |
4109.01625 |
975378.92396 |
-22359.83604 |
31149.8876 |
|
|
|
41 |
36 |
1097.120 |
1601.370 |
0.98915 |
0.98688 |
1667.72256 |
4170.65350 |
985782.99005 |
-11955.76995 |
30596.29823 |
|
|
|
42 |
37 |
1085.220 |
1580.360 |
1.04126 |
1.05553 |
1755.58071 |
4460.78231 |
1046024.20330 |
48285.44330 |
30519.83271 |
|
|
|
43 |
38 |
1130.000 |
1668.120 |
1.00274 |
0.99937 |
1690.63534 |
4223.43988 |
998793.96524 |
1055.20524 |
29905.71158 |
|
|
|
44 |
39 |
1133.100 |
1667.070 |
1.01052 |
0.98436 |
1703.74651 |
4160.01134 |
995190.30468 |
-2548.45532 |
28982.0614 |
|
|
|
45 |
40 |
1145.020 |
1641.000 |
1.06548 |
1.05119 |
1796.41596 |
4442.42687 |
1055945.49462 |
58206.73462 |
28685.68112 |
|
|
|
46 |
41 |
1220.000 |
1725.000 |
1.04570 |
0.99130 |
1763.05513 |
4189.35130 |
1016207.77213 |
18469.01213 |
28462.16087 |
|
|
|
47 |
42 |
1275.750 |
1710.000 |
0.95708 |
0.99766 |
1613.65331 |
4216.21439 |
975154.67725 |
-22584.08275 |
27847.57078 |
|
|
|
48 |
43 |
1221.000 |
1706.000 |
1.06743 |
1.07562 |
1799.69485 |
4545.65856 |
1069097.38580 |
71358.62580 |
27812.77225 |
|
|
|
49 |
44 |
1303.330 |
1835.000 |
0.99290 |
0.99854 |
1674.03111 |
4219.92782 |
993464.69013 |
-4274.06987 |
27096.60609 |
|
|
|
50 |
45 |
1294.070 |
1832.320 |
0.99305 |
1.06695 |
1674.28414 |
4509.05164 |
1027656.19744 |
29917.43744 |
27093.31693 |
|
|
|
51 |
46 |
1285.070 |
1955.000 |
0.94807 |
0.98312 |
1598.44722 |
4154.76430 |
963402.56281 |
-34336.19719 |
26234.8362 |
|
|
|
52 |
47 |
1218.330 |
1922.000 |
1.02599 |
1.02497 |
1729.83715 |
4331.64256 |
1023165.61968 |
25426.85968 |
26145.60065 |
|
|
|
53 |
48 |
1250.000 |
1970.000 |
1.00090 |
1.05487 |
1687.52066 |
4457.99919 |
1025550.02159 |
27811.26159 |
25871.41223 |
|
|
|
54 |
49 |
1251.120 |
2078.100 |
1.05505 |
1.16934 |
1778.83273 |
4941.73668 |
1109659.41540 |
111920.65540 |
25470.68684 |
|
|
|
55 |
50 |
1320.000 |
2430.000 |
0.98864 |
0.89506 |
1666.85080 |
3782.62037 |
939737.03916 |
-58001.72084 |
25450.6614 |
|
|
|
56 |
51 |
1305.000 |
2175.000 |
1.01149 |
0.94717 |
1705.38943 |
4002.84534 |
977131.01976 |
-20607.74024 |
25431.25727 |
|
|
|
57 |
52 |
1320.000 |
2060.100 |
1.04943 |
1.06791 |
1769.35254 |
4513.09160 |
1056273.16028 |
58534.40028 |
25264.76878 |
|
|
|
58 |
53 |
1385.250 |
2200.000 |
0.99337 |
0.95950 |
1674.83687 |
4054.92374 |
974232.71629 |
-23506.04371 |
25006.04497 |
|
|
|
59 |
54 |
1376.070 |
2110.890 |
0.92420 |
0.93003 |
1558.21792 |
3930.41775 |
925021.79955 |
-72716.96045 |
24311.17702 |
|
|
|
60 |
55 |
1271.770 |
1963.200 |
0.98996 |
1.04778 |
1669.08056 |
4428.01941 |
1016554.13724 |
18815.37724 |
24276.21404 |
|
|
|
61 |
56 |
1259.000 |
2057.000 |
0.97936 |
0.97278 |
1651.20508 |
4111.04818 |
973860.38724 |
-23878.37276 |
23725.87707 |
|
|
|
62 |
57 |
1233.010 |
2001.000 |
1.08271 |
1.05697 |
1825.45680 |
4466.86732 |
1067425.55635 |
69686.79635 |
23577.98084 |
|
|
|
63 |
58 |
1334.990 |
2115.000 |
1.00751 |
1.04114 |
1698.66464 |
4399.97954 |
1022002.31940 |
24263.55940 |
22357.76689 |
|
|
|
64 |
59 |
1345.010 |
2202.020 |
1.01858 |
1.01725 |
1717.33571 |
4299.01012 |
1015614.56341 |
17875.80341 |
21948.31113 |
|
|
|
65 |
60 |
1370.000 |
2240.010 |
0.99855 |
1.00915 |
1683.56098 |
4264.75732 |
1001575.41360 |
3836.65360 |
21531.61988 |
|
|
|
66 |
61 |
1368.010 |
2260.500 |
1.02412 |
0.99978 |
1726.66867 |
4225.18392 |
1009665.62999 |
11926.86999 |
19855.54449 |
|
|
|
67 |
62 |
1401.000 |
2260.010 |
1.10421 |
1.11150 |
1861.71126 |
4697.30807 |
1105348.88352 |
107610.12352 |
19716.21012 |
|
|
|
68 |
63 |
1547.000 |
2512.000 |
1.03951 |
1.03145 |
1752.62211 |
4359.00681 |
1033138.94726 |
35400.18726 |
19590.97036 |
|
|
|
69 |
64 |
1608.120 |
2591.000 |
0.99184 |
1.04230 |
1672.25453 |
4404.86517 |
1014761.43027 |
17022.67027 |
19574.76536 |
|
|
|
70 |
65 |
1595.000 |
2700.600 |
0.93428 |
0.95762 |
1575.19845 |
4047.00012 |
943804.75384 |
-53934.00616 |
19342.33959 |
|
|
|
71 |
66 |
1490.170 |
2586.150 |
0.99465 |
0.97639 |
1676.99257 |
4126.33649 |
983297.50716 |
-14441.25284 |
18913.53966 |
|
|
|
72 |
67 |
1482.200 |
2525.100 |
0.99514 |
1.03164 |
1677.81996 |
4359.82357 |
1011093.89063 |
13355.13063 |
18798.44781 |
|
|
|
73 |
68 |
1475.000 |
2605.000 |
1.00679 |
1.00768 |
1697.45201 |
4258.56229 |
1004956.14405 |
7217.38405 |
18599.23898 |
|
|
|
74 |
69 |
1485.010 |
2625.010 |
0.97844 |
0.97636 |
1649.66736 |
4126.18733 |
975191.64388 |
-22547.11612 |
18546.05726 |
|
|
|
75 |
70 |
1453.000 |
2562.950 |
0.97885 |
0.95867 |
1650.35199 |
4051.44637 |
966574.86137 |
-31163.89863 |
17950.23499 |
|
|
|
76 |
71 |
1422.270 |
2457.030 |
1.00477 |
1.01790 |
1694.04726 |
4301.72855 |
1009041.95665 |
11303.19665 |
17907.12912 |
|
|
|
77 |
72 |
1429.050 |
2501.000 |
1.01630 |
1.03606 |
1713.49961 |
4378.48293 |
1023856.87104 |
26118.11104 |
17901.2407 |
|
|
|
78 |
73 |
1452.350 |
2591.180 |
1.01982 |
1.00574 |
1719.43185 |
4250.36862 |
1010495.32582 |
12756.56582 |
17665.35872 |
|
|
|
79 |
74 |
1481.140 |
2606.060 |
0.97222 |
0.98271 |
1639.17955 |
4153.02875 |
975254.53937 |
-22484.22063 |
17521.02433 |
|
|
|
80 |
75 |
1440.000 |
2561.000 |
0.97847 |
0.97953 |
1649.71395 |
4139.58129 |
976785.92152 |
-20952.83848 |
17435.34443 |
|
|
|
81 |
76 |
1409.000 |
2508.570 |
1.02644 |
1.03724 |
1730.59533 |
4383.49825 |
1029509.01150 |
31770.25150 |
17295.50532 |
|
|
|
82 |
77 |
1446.260 |
2602.000 |
1.01849 |
1.04497 |
1717.18275 |
4416.12832 |
1029389.23750 |
31650.47750 |
17238.20516 |
|
|
|
83 |
78 |
1473.000 |
2719.000 |
1.02653 |
1.03456 |
1730.74134 |
4372.15613 |
1028213.86136 |
30475.10136 |
17032.06233 |
|
|
|
84 |
79 |
1512.080 |
2812.970 |
0.99201 |
1.01494 |
1672.54047 |
4289.24429 |
1001202.80610 |
3464.04610 |
17008.91479 |
|
|
|
85 |
80 |
1500.000 |
2855.000 |
0.99703 |
0.98914 |
1681.00817 |
4180.21240 |
990843.48154 |
-6895.27846 |
16616.98883 |
|
|
|
86 |
81 |
1495.550 |
2824.000 |
1.05401 |
1.08994 |
1777.07743 |
4606.20956 |
1069547.64605 |
71808.88605 |
16554.97207 |
|
|
|
87 |
82 |
1576.330 |
3078.000 |
1.01262 |
1.03216 |
1707.28393 |
4362.02719 |
1020075.25296 |
22336.49296 |
16500.02011 |
|
|
|
88 |
83 |
1596.220 |
3177.000 |
0.98044 |
1.02581 |
1653.03382 |
4335.17781 |
1000848.99329 |
3110.23329 |
15904.75592 |
|
|
|
89 |
84 |
1565.000 |
3259.000 |
0.97316 |
0.96379 |
1640.76245 |
4073.08380 |
966289.57264 |
-31449.18736 |
15847.67281 |
|
|
|
90 |
85 |
1523.000 |
3141.000 |
0.97833 |
0.97104 |
1649.47794 |
4103.73012 |
972485.62382 |
-25253.13618 |
15283.83735 |
|
|
|
91 |
86 |
1490.000 |
3050.050 |
1.00371 |
1.00367 |
1692.26747 |
4241.61854 |
1001422.15972 |
3683.39972 |
14820.54034 |
|
|
|
92 |
87 |
1495.530 |
3061.250 |
0.96956 |
0.98326 |
1634.68102 |
4155.34863 |
974196.71935 |
-23542.04065 |
14743.80163 |
|
|
|
93 |
88 |
1450.000 |
3010.000 |
1.04897 |
1.05914 |
1768.56635 |
4476.02959 |
1051667.13154 |
53928.37154 |
13685.59134 |
|
|
|
94 |
89 |
1521.000 |
3188.010 |
1.00663 |
1.04401 |
1697.18356 |
4412.08493 |
1022992.35522 |
25253.59522 |
13403.80361 |
|
|
|
95 |
90 |
1531.080 |
3328.310 |
0.99803 |
1.01853 |
1682.69542 |
4304.43048 |
1006000.64000 |
8261.88000 |
13346.9406 |
|
|
|
96 |
91 |
1528.070 |
3390.000 |
1.00128 |
0.99558 |
1688.17258 |
4207.40044 |
996172.33705 |
-1566.42295 |
12789.98768 |
|
|
|
97 |
92 |
1530.030 |
3375.000 |
0.98503 |
0.97514 |
1660.77544 |
4121.04228 |
977872.52074 |
-19866.23926 |
12758.56679 |
|
|
|
98 |
93 |
1507.130 |
3291.100 |
0.99534 |
0.95766 |
1678.14562 |
4047.14789 |
974294.55287 |
-23444.20713 |
12565.54884 |
|
|
|
99 |
94 |
1500.100 |
3151.740 |
1.01793 |
1.04011 |
1716.24376 |
4395.61384 |
1026690.58764 |
28951.82764 |
11998.7346 |
|
|
|
100 |
95 |
1527.000 |
3278.160 |
0.99214 |
1.00333 |
1672.76041 |
4240.19061 |
995479.57406 |
-2259.18594 |
11967.52866 |
|
|
|
101 |
96 |
1515.000 |
3289.090 |
1.04621 |
1.03676 |
1763.92258 |
4381.45536 |
1039132.81607 |
41394.05607 |
11602.23291 |
|
|
|
102 |
97 |
1585.010 |
3410.000 |
1.05993 |
1.03676 |
1787.05295 |
4381.44945 |
1045978.70936 |
48239.94936 |
11527.96085 |
|
|
|
103 |
98 |
1680.000 |
3535.350 |
1.00149 |
0.99028 |
1688.51894 |
4185.03857 |
993636.15824 |
-4102.60176 |
11311.23391 |
|
|
|
104 |
99 |
1682.500 |
3501.000 |
0.96492 |
0.94544 |
1626.86687 |
3995.54156 |
953026.49861 |
-44712.26139 |
11240.65644 |
|
|
|
105 |
100 |
1623.480 |
3310.000 |
0.98248 |
0.96435 |
1656.46422 |
4075.44145 |
971215.49995 |
-26523.26005 |
11149.39743 |
|
|
|
106 |
101 |
1595.030 |
3192.000 |
1.05014 |
1.02443 |
1770.54146 |
4329.34288 |
1034942.73312 |
37203.97312 |
10914.04438 |
|
|
|
107 |
102 |
1675.000 |
3269.980 |
0.96716 |
0.95750 |
1630.63841 |
4046.48319 |
960153.98628 |
-37584.77372 |
10824.33333 |
|
|
|
108 |
103 |
1619.990 |
3131.000 |
1.01322 |
0.98403 |
1708.29253 |
4158.61198 |
996370.80186 |
-1367.95814 |
10298.64397 |
|
|
|
109 |
104 |
1641.400 |
3081.000 |
0.99449 |
1.03862 |
1676.71404 |
4389.32814 |
1014248.07607 |
16509.31607 |
9937.66368 |
|
|
|
110 |
105 |
1632.350 |
3200.000 |
0.99550 |
1.02125 |
1678.41838 |
4315.90463 |
1006088.58757 |
8349.82757 |
9290.94173 |
|
|
|
111 |
106 |
1625.000 |
3268.000 |
0.95706 |
0.98072 |
1613.61014 |
4144.62990 |
966694.92820 |
-31043.83180 |
8462.85908 |
|
|
|
112 |
107 |
1555.220 |
3205.000 |
0.99536 |
0.98942 |
1678.19366 |
4181.39960 |
990150.47514 |
-7588.28486 |
8342.23596 |
|
|
|
113 |
108 |
1548.010 |
3171.100 |
0.96899 |
0.95401 |
1633.72007 |
4031.72685 |
959324.90836 |
-38413.85164 |
8258.56542 |
|
|
|
114 |
109 |
1500.000 |
3025.250 |
0.97133 |
0.91433 |
1637.67771 |
3864.04047 |
940709.37842 |
-57029.38158 |
8009.53402 |
|
|
|
115 |
110 |
1457.000 |
2766.070 |
1.01030 |
1.00217 |
1703.36769 |
4235.28229 |
1003960.14576 |
6221.38576 |
7989.41322 |
|
|
|
116 |
111 |
1472.000 |
2772.080 |
0.92731 |
0.93071 |
1563.45357 |
3933.26960 |
926908.06881 |
-70830.69119 |
7277.03461 |
|
|
|
117 |
112 |
1365.000 |
2580.000 |
0.95629 |
0.93621 |
1612.31963 |
3956.53051 |
944117.21065 |
-53621.54935 |
7228.82605 |
|
|
|
118 |
113 |
1305.340 |
2415.430 |
1.04269 |
1.04373 |
1757.99227 |
4410.91303 |
1040853.44997 |
43114.68997 |
6946.47655 |
|
|
|
119 |
114 |
1361.070 |
2521.060 |
1.00803 |
1.03175 |
1699.54941 |
4360.28931 |
1017580.76507 |
19842.00507 |
6872.42249 |
|
|
|
120 |
115 |
1372.000 |
2601.110 |
0.99945 |
1.04456 |
1685.08835 |
4414.42239 |
1019687.99278 |
21949.23278 |
6834.52262 |
|
|
|
121 |
116 |
1371.250 |
2717.020 |
0.98450 |
0.99926 |
1659.88222 |
4222.95806 |
989634.18910 |
-8104.57090 |
6638.91818 |
|
|
|
122 |
117 |
1350.000 |
2715.000 |
1.01853 |
1.03573 |
1717.24490 |
4377.08773 |
1024800.84203 |
27062.08203 |
6367.08752 |
|
|
|
123 |
118 |
1375.010 |
2812.000 |
1.00363 |
0.99716 |
1692.12864 |
4214.07696 |
998131.15796 |
392.39796 |
6238.74344 |
|
|
|
124 |
119 |
1380.000 |
2804.000 |
0.98914 |
1.01326 |
1667.69602 |
4282.12145 |
998928.35319 |
1189.59319 |
5888.97562 |
|
|
|
125 |
120 |
1365.010 |
2841.170 |
0.98974 |
0.97143 |
1668.70536 |
4105.36364 |
978369.69696 |
-19369.06304 |
5681.91924 |
|
|
|
126 |
121 |
1351.000 |
2760.000 |
0.97047 |
0.95318 |
1636.22840 |
4028.22359 |
959653.99012 |
-38084.76988 |
5392.09363 |
|
|
|
127 |
122 |
1311.110 |
2630.770 |
1.00068 |
0.98602 |
1687.15449 |
4167.03224 |
991107.53233 |
-6631.22767 |
5388.53507 |
|
|
|
128 |
123 |
1312.000 |
2594.000 |
0.98171 |
0.96955 |
1655.16835 |
4097.39456 |
973422.39128 |
-24316.36872 |
5018.77 |
|
|
|
129 |
124 |
1288.000 |
2515.000 |
1.00932 |
1.02664 |
1701.71817 |
4338.68398 |
1015673.28682 |
17934.52682 |
4539.55411 |
|
|
|
130 |
125 |
1300.000 |
2582.000 |
0.98731 |
0.95703 |
1664.61064 |
4044.50209 |
969975.99714 |
-27762.76286 |
4153.82285 |
|
|
|
131 |
126 |
1283.500 |
2471.050 |
0.99727 |
0.97340 |
1681.41239 |
4113.68562 |
983112.97004 |
-14625.78996 |
4017.02832 |
|
|
|
132 |
127 |
1280.000 |
2405.320 |
1.06328 |
1.03313 |
1792.70282 |
4366.09620 |
1045839.38583 |
48100.62583 |
3879.24043 |
|
|
|
133 |
128 |
1361.000 |
2485.000 |
1.01470 |
1.05280 |
1710.78605 |
4449.25849 |
1031405.17147 |
33666.41147 |
3834.20457 |
|
|
|
134 |
129 |
1381.000 |
2616.220 |
1.03353 |
1.02965 |
1742.53590 |
4351.41853 |
1029258.01159 |
31519.25159 |
3787.36257 |
|
|
|
135 |
130 |
1427.300 |
2693.800 |
1.01251 |
1.01716 |
1707.09546 |
4298.62677 |
1012538.21488 |
14799.45488 |
3689.65719 |
|
|
|
136 |
131 |
1445.150 |
2740.030 |
1.02066 |
1.09232 |
1720.83503 |
4616.26964 |
1054086.98764 |
56348.22764 |
3450.57658 |
|
|
|
137 |
132 |
1475.000 |
2993.000 |
1.00407 |
1.00501 |
1692.87978 |
4247.27992 |
1002271.44433 |
4532.68433 |
3077.25712 |
|
|
|
138 |
133 |
1481.010 |
3008.000 |
0.98669 |
0.97407 |
1663.57176 |
4116.51363 |
978165.84948 |
-19572.91052 |
2995.40706 |
|
|
|
139 |
134 |
1461.300 |
2930.000 |
1.02032 |
1.01888 |
1720.27709 |
4305.87665 |
1017295.46327 |
19556.70327 |
2984.57340 |
|
|
|
140 |
135 |
1491.000 |
2985.310 |
1.03364 |
1.03909 |
1742.71919 |
4391.30424 |
1034018.78041 |
36280.02041 |
1672.81865 |
|
|
|
141 |
136 |
1541.150 |
3102.010 |
0.98854 |
0.99923 |
1666.69005 |
4222.84392 |
991635.83872 |
-6102.92128 |
1332.96313 |
|
|
|
142 |
137 |
1523.490 |
3099.620 |
0.96498 |
0.97464 |
1626.96883 |
4118.90751 |
967613.85973 |
-30124.90027 |
1235.52568 |
|
|
|
143 |
138 |
1470.140 |
3021.000 |
0.97610 |
0.96036 |
1645.72164 |
4058.58081 |
966046.14059 |
-31692.61941 |
1171.27921 |
|
|
|
144 |
139 |
1435.010 |
2901.250 |
1.02369 |
1.01163 |
1725.95700 |
4275.26187 |
1015364.17172 |
17625.41172 |
1059.83058 |
|
|
|
145 |
140 |
1469.010 |
2935.000 |
1.03625 |
1.03237 |
1747.12601 |
4362.90469 |
1031972.05275 |
34233.29275 |
398.51660 |
|
|
|
146 |
141 |
1522.260 |
3030.010 |
1.03202 |
1.05577 |
1739.99298 |
4461.79844 |
1041530.13762 |
43791.37762 |
339.40628 |
|
|
|
147 |
142 |
1571.000 |
3199.000 |
1.00064 |
1.02001 |
1687.09394 |
4310.64842 |
1008036.32003 |
10297.56003 |
225.51510 |
|
|
|
148 |
143 |
1572.010 |
3263.000 |
1.00826 |
1.00867 |
1699.94202 |
4262.75297 |
1006187.68706 |
8448.92706 |
-260.56994 |
|
|
|
149 |
144 |
1585.000 |
3291.300 |
0.98738 |
1.00599 |
1664.73543 |
4251.39522 |
994426.32246 |
-3312.43754 |
-1212.86181 |
|
|
|
150 |
145 |
1565.000 |
3311.000 |
0.98562 |
0.97712 |
1661.77024 |
4129.41408 |
979154.85258 |
-18583.90742 |
-1226.85517 |
|
|
|
151 |
146 |
1542.500 |
3235.250 |
1.00944 |
1.03810 |
1701.92462 |
4387.11046 |
1021448.72244 |
23709.96244 |
-1289.59386 |
|
|
|
152 |
147 |
1557.060 |
3358.510 |
0.97299 |
0.97513 |
1640.46675 |
4121.01721 |
971858.18696 |
-25880.57304 |
-1345.67561 |
|
|
|
153 |
148 |
1515.000 |
3275.000 |
0.97822 |
0.97710 |
1649.29616 |
4129.31908 |
975451.31482 |
-22287.44518 |
-1564.26037 |
|
|
|
154 |
149 |
1482.010 |
3200.000 |
1.02131 |
1.04167 |
1721.93702 |
4402.18310 |
1029150.96204 |
31412.20204 |
-2269.14882 |
|
|
|
155 |
150 |
1513.590 |
3333.330 |
0.98441 |
1.00075 |
1659.73275 |
4229.26958 |
990334.70558 |
-7404.05442 |
-2272.43552 |
|
|
|
156 |
151 |
1490.000 |
3335.830 |
0.96940 |
0.95478 |
1634.41130 |
4035.01632 |
959917.67228 |
-37821.08772 |
-2313.9176 |
|
|
|
157 |
152 |
1444.400 |
3185.000 |
0.98380 |
0.99624 |
1658.69580 |
4210.19076 |
987776.46540 |
-9962.29460 |
-2530.71881 |
|
|
|
158 |
153 |
1421.000 |
3173.010 |
0.98188 |
1 |
1655.45774 |
4226.08668 |
988693.72023 |
-9045.03977 |
-2682.29949 |
|
|
|
159 |
154 |
1395.250 |
3173.000 |
1.04075 |
1.02155 |
1754.70713 |
4317.17492 |
1028819.95047 |
31081.19047 |
-3333.71211 |
|
|
|
160 |
155 |
1452.100 |
3241.380 |
1.01945 |
1.00453 |
1718.81062 |
4245.22670 |
1009704.69399 |
11965.93399 |
-4100.09282 |
|
|
|
161 |
156 |
1480.350 |
3256.050 |
1.06148 |
1.03657 |
1789.66371 |
4380.63063 |
1046654.87290 |
48916.11290 |
-4286.04877 |
|
|
|
162 |
157 |
1571.360 |
3375.110 |
1.00309 |
0.98664 |
1691.22460 |
4169.64114 |
992620.13562 |
-5118.62438 |
-5113.40979 |
|
|
|
163 |
158 |
1576.220 |
3330.020 |
0.98665 |
0.99129 |
1663.50448 |
4189.27097 |
986731.30005 |
-11007.45995 |
-5682.77534 |
|
|
|
164 |
159 |
1555.180 |
3301.000 |
0.98895 |
0.99970 |
1667.38473 |
4224.81975 |
992074.60993 |
-5664.15007 |
-6122.24123 |
|
|
|
165 |
160 |
1538.000 |
3300.000 |
1.02536 |
1.02182 |
1728.76318 |
4318.30582 |
1021273.98766 |
23535.22766 |
-6257.23906 |
|
|
|
166 |
161 |
1577.000 |
3372.000 |
0.99627 |
0.99911 |
1679.71285 |
4222.34012 |
995431.13955 |
-2307.62045 |
-6541.56458 |
|
|
|
167 |
162 |
1571.110 |
3369.000 |
1.00079 |
0.99466 |
1687.34068 |
4203.52066 |
995468.28050 |
-2270.47950 |
-6630.08319 |
|
|
|
168 |
163 |
1572.350 |
3351.000 |
0.98493 |
0.97463 |
1660.59681 |
4118.90260 |
977567.16067 |
-20171.59933 |
-6900.28029 |
|
|
|
169 |
164 |
1548.650 |
3266.000 |
1.00482 |
1.00117 |
1694.13168 |
4231.04296 |
1000726.04539 |
2987.28539 |
-7345.94341 |
|
|
|
170 |
165 |
1556.110 |
3269.820 |
0.96331 |
0.97895 |
1624.14344 |
4137.15315 |
968930.52979 |
-28808.23021 |
-7430.33167 |
|
|
|
171 |
166 |
1499.010 |
3201.000 |
1.00466 |
1.02220 |
1693.87200 |
4319.90331 |
1011134.70161 |
13395.94161 |
-7596.10120 |
|
|
|
172 |
167 |
1506.000 |
3272.050 |
1.01401 |
1.01771 |
1709.63205 |
4300.94681 |
1013562.81076 |
15824.05076 |
-8130.69867 |
|
|
|
173 |
168 |
1527.100 |
3330.000 |
1.02488 |
1.00691 |
1727.96428 |
4255.28928 |
1013601.56164 |
15862.80164 |
-8444.84454 |
|
|
|
174 |
169 |
1565.100 |
3353.000 |
1.03959 |
0.99344 |
1752.76742 |
4198.37134 |
1014226.97465 |
16488.21465 |
-8697.74748 |
|
|
|
175 |
170 |
1627.070 |
3331.000 |
1.01238 |
1.00128 |
1706.87956 |
4231.49205 |
1004552.41305 |
6813.65305 |
-8744.46556 |
|
|
|
176 |
171 |
1647.210 |
3335.250 |
0.98045 |
0.99993 |
1653.04129 |
4225.78322 |
987942.64355 |
-9796.11645 |
-8982.13725 |
|
|
|
177 |
172 |
1615.000 |
3335.000 |
1.02059 |
1.02250 |
1720.72197 |
4321.20309 |
1019235.66791 |
21496.90791 |
-9075.59202 |
|
|
|
178 |
173 |
1648.250 |
3410.050 |
1.01375 |
1.03634 |
1709.18912 |
4379.67497 |
1022721.62585 |
24982.86585 |
-9829.08515 |
|
|
|
179 |
174 |
1670.910 |
3533.970 |
0.98758 |
1.02025 |
1665.06239 |
4311.69898 |
1001638.94804 |
3900.18804 |
-9908.81632 |
|
|
|
180 |
175 |
1650.150 |
3605.550 |
0.98928 |
1.01344 |
1667.93557 |
4282.88871 |
999089.79756 |
1351.03756 |
-9989.60880 |
|
|
|
181 |
176 |
1632.460 |
3654.000 |
0.97999 |
0.98659 |
1652.27865 |
4169.42816 |
981067.00212 |
-16671.75788 |
-11029.96547 |
|
|
|
182 |
177 |
1599.800 |
3605.000 |
1.01388 |
1.01165 |
1709.40631 |
4275.33612 |
1010473.93048 |
12735.17048 |
-11510.1699 |
|
|
|
183 |
178 |
1622.000 |
3647.000 |
0.98644 |
1.02964 |
1663.14180 |
4351.36499 |
1005751.04142 |
8012.28142 |
-11974.05739 |
|
|
|
184 |
179 |
1600.000 |
3755.100 |
0.98258 |
0.97148 |
1656.63128 |
4105.56651 |
974819.70575 |
-22919.05425 |
-12100.18731 |
|
|
|
185 |
180 |
1572.120 |
3648.000 |
0.99103 |
0.99589 |
1670.88855 |
4208.72294 |
991212.31688 |
-6526.44312 |
-13015.00807 |
|
|
|
186 |
181 |
1558.020 |
3633.000 |
1.00207 |
1.00798 |
1689.50534 |
4259.83435 |
1002754.03466 |
5015.27466 |
-14450.27027 |
|
|
|
187 |
182 |
1561.250 |
3662.000 |
1.03779 |
1.01639 |
1749.72471 |
4295.36557 |
1024771.65138 |
27032.89138 |
-14630.38757 |
|
|
|
188 |
183 |
1620.250 |
3722.020 |
0.99676 |
0.98632 |
1680.54692 |
4168.28381 |
989299.37854 |
-8439.38146 |
-16411.7488 |
|
|
|
189 |
184 |
1615.000 |
3671.100 |
1.01985 |
1.01339 |
1719.47965 |
4282.68054 |
1014322.27919 |
16583.51919 |
-16465.98992 |
|
|
|
190 |
185 |
1647.060 |
3720.250 |
0.96409 |
0.94106 |
1625.47145 |
3977.02677 |
950428.70669 |
-47310.05331 |
-16705.48923 |
|
|
|
191 |
186 |
1587.920 |
3500.990 |
1.01596 |
1.00709 |
1712.92594 |
4256.04854 |
1009239.80492 |
11501.04492 |
-16770.28502 |
|
|
|
192 |
187 |
1613.270 |
3525.800 |
1.02277 |
1.02814 |
1724.39610 |
4345.00326 |
1023131.63117 |
25392.87117 |
-17195.25009 |
|
|
|
193 |
188 |
1650.000 |
3625.000 |
1.02489 |
1.01379 |
1727.97632 |
4284.39103 |
1017039.13327 |
19300.37327 |
-17591.59911 |
|
|
|
194 |
189 |
1691.070 |
3675.000 |
1.01924 |
1.01798 |
1718.44266 |
4302.08930 |
1016305.56631 |
18566.80631 |
-18590.64072 |
|
|
|
195 |
190 |
1723.600 |
3741.080 |
1.03352 |
1.00560 |
1742.52009 |
4249.75481 |
1017257.01527 |
19518.25527 |
-18608.14718 |
|
|
|
196 |
191 |
1781.370 |
3762.020 |
1.06162 |
1.03434 |
1789.89435 |
4371.21555 |
1045612.16124 |
47873.40124 |
-18982.26413 |
|
|
|
197 |
192 |
1891.130 |
3891.200 |
0.98436 |
1.00431 |
1659.63837 |
4244.32419 |
992083.21239 |
-5655.54761 |
-19343.8775 |
|
|
|
198 |
193 |
1861.550 |
3907.980 |
1.02718 |
1.02459 |
1731.83853 |
4330.00117 |
1023564.34370 |
25825.58370 |
-19386.36768 |
|
|
|
199 |
194 |
1912.150 |
4004.060 |
0.99862 |
1.00898 |
1683.69104 |
4264.03301 |
1001528.44153 |
3789.68153 |
-19595.34876 |
|
|
|
200 |
195 |
1909.520 |
4040.000 |
0.99763 |
0.96875 |
1682.01907 |
4094.02391 |
980972.46591 |
-16766.29409 |
-19891.47382 |
|
|
|
201 |
196 |
1905.000 |
3913.740 |
1.00528 |
1.01463 |
1694.90470 |
4287.92999 |
1007667.52898 |
9928.76898 |
-20197.01253 |
|
|
|
202 |
197 |
1915.050 |
3971.000 |
0.99946 |
1.03523 |
1685.09438 |
4374.97664 |
1015035.18094 |
17296.42094 |
-20588.36081 |
|
|
|
203 |
198 |
1914.010 |
4110.890 |
0.96711 |
0.98735 |
1630.55871 |
4172.63239 |
975015.99933 |
-22722.76067 |
-20989.13453 |
|
|
|
204 |
199 |
1851.060 |
4058.880 |
1.00305 |
1.03109 |
1691.14711 |
4357.50967 |
1014765.68522 |
17026.92522 |
-22324.15902 |
|
|
|
205 |
200 |
1856.700 |
4185.090 |
1.01673 |
1.01909 |
1714.22368 |
4306.79304 |
1015611.78703 |
17873.02703 |
-22388.70075 |
|
|
|
206 |
201 |
1887.770 |
4265.000 |
0.98847 |
0.99414 |
1666.56672 |
4201.32802 |
989060.45580 |
-8678.30420 |
-22531.05108 |
|
|
|
207 |
202 |
1866.000 |
4240.000 |
0.96132 |
0.97199 |
1620.79231 |
4107.73930 |
964467.76219 |
-33270.99781 |
-22583.45876 |
|
|
|
208 |
203 |
1793.820 |
4121.250 |
0.97014 |
0.94634 |
1635.65960 |
3999.32365 |
956075.43261 |
-41663.32739 |
-22656.43944 |
|
|
|
209 |
204 |
1740.250 |
3900.100 |
0.98262 |
0.96442 |
1656.70283 |
4075.73055 |
971320.24244 |
-26418.51756 |
-22778.21196 |
|
|
|
210 |
205 |
1710.000 |
3761.330 |
0.99064 |
1.01773 |
1670.23447 |
4301.00810 |
1001908.35838 |
4169.59838 |
-22854.72576 |
|
|
|
211 |
206 |
1694.000 |
3828.000 |
0.98478 |
0.98226 |
1660.35160 |
4151.13861 |
981298.42848 |
-16440.33152 |
-22948.43298 |
|
|
|
212 |
207 |
1668.220 |
3760.100 |
0.98488 |
1.00263 |
1660.52105 |
4237.22694 |
991507.00989 |
-6231.75011 |
-23255.39345 |
|
|
|
213 |
208 |
1643.000 |
3770.000 |
1.00304 |
1.00875 |
1691.14089 |
4263.09239 |
1003622.60473 |
5883.84473 |
-23452.07152 |
|
|
|
214 |
209 |
1648.000 |
3803.000 |
1.00121 |
1.00684 |
1688.05613 |
4254.99261 |
1001753.74219 |
4014.98219 |
-23517.21684 |
|
|
|
215 |
210 |
1650.000 |
3829.000 |
1.01805 |
1.03291 |
1716.45014 |
4365.16728 |
1023158.98125 |
25420.22125 |
-23593.36963 |
|
|
|
216 |
211 |
1679.790 |
3955.000 |
1.02156 |
1.01789 |
1722.35408 |
4301.71033 |
1017418.62604 |
19679.86604 |
-23913.17768 |
|
|
|
217 |
212 |
1716.000 |
4025.760 |
1.00233 |
1.02093 |
1689.94009 |
4314.53216 |
1009337.06282 |
11598.30282 |
-24118.99948 |
|
|
|
218 |
213 |
1720.000 |
4110.000 |
0.98547 |
0.97932 |
1661.50404 |
4138.69891 |
980171.66685 |
-17567.09315 |
-24347.21037 |
|
|
|
219 |
214 |
1695.000 |
4025.000 |
0.98820 |
0.99431 |
1666.11608 |
4202.06635 |
989014.18836 |
-8724.57164 |
-25289.66824 |
|
|
|
220 |
215 |
1675.000 |
4002.110 |
1.02747 |
1.03377 |
1732.32243 |
4368.82463 |
1028288.74580 |
30549.98580 |
-25926.1163 |
|
|
|
221 |
216 |
1721.010 |
4137.270 |
1.02017 |
1.00719 |
1720.02390 |
4256.46832 |
1011390.33744 |
13651.57744 |
-26447.82473 |
|
|
|
222 |
217 |
1755.730 |
4167.000 |
1.02784 |
1.00701 |
1732.94898 |
4255.71414 |
1015127.16546 |
17388.40546 |
-26552.80583 |
|
|
|
223 |
218 |
1804.610 |
4196.200 |
0.97805 |
0.97541 |
1649.00319 |
4122.16465 |
974520.37336 |
-23218.38664 |
-27784.16222 |
|
|
|
224 |
219 |
1765.000 |
4093.000 |
0.97792 |
0.98339 |
1648.77449 |
4155.88871 |
978432.11800 |
-19306.64200 |
-28870.09677 |
|
|
|
225 |
220 |
1726.020 |
4025.000 |
1.01287 |
1.01772 |
1707.71493 |
4300.99384 |
1013000.89242 |
15262.13242 |
-30183.94144 |
|
|
|
226 |
221 |
1748.240 |
4096.330 |
0.97126 |
0.96458 |
1637.55833 |
4076.42393 |
965735.28994 |
-32003.47006 |
-30203.66113 |
|
|
|
227 |
222 |
1698.000 |
3951.250 |
0.98693 |
0.98703 |
1663.96676 |
4171.28504 |
984745.79517 |
-12992.96483 |
-31116.23167 |
|
|
|
228 |
223 |
1675.800 |
3900.000 |
0.97430 |
0.97744 |
1642.68765 |
4130.74185 |
973663.08287 |
-24075.67713 |
-31199.55664 |
|
|
|
229 |
224 |
1632.740 |
3812.000 |
0.98430 |
0.97849 |
1659.53347 |
4135.19229 |
979174.59581 |
-18564.16419 |
-31494.43491 |
|
|
|
230 |
225 |
1607.100 |
3730.000 |
1.03167 |
1.04370 |
1739.40923 |
4410.77944 |
1035337.10684 |
37598.34684 |
-31732.9077 |
|
|
|
231 |
226 |
1658.000 |
3893.000 |
1.01990 |
1.03262 |
1719.56750 |
4363.96661 |
1023940.03870 |
26201.27870 |
-32051.92172 |
|
|
|
232 |
227 |
1691.000 |
4020.000 |
1.00059 |
1.01547 |
1687.00705 |
4291.46789 |
1005747.29697 |
8008.53697 |
-33336.21549 |
|
|
|
233 |
228 |
1692.000 |
4082.180 |
0.99159 |
1.02176 |
1671.83038 |
4318.05141 |
1004391.85780 |
6653.09780 |
-34423.75997 |
|
|
|
234 |
229 |
1677.770 |
4171.000 |
0.99239 |
0.98777 |
1673.17728 |
4174.42628 |
987842.77640 |
-9895.98360 |
-37640.14531 |
|
|
|
235 |
230 |
1665.000 |
4120.000 |
1.00601 |
0.99345 |
1696.13619 |
4198.40468 |
997468.06388 |
-270.69612 |
-37872.68642 |
|
|
|
236 |
231 |
1675.000 |
4093.000 |
0.97380 |
0.99183 |
1641.83151 |
4191.57257 |
980587.68840 |
-17151.07160 |
-38134.55147 |
|
|
|
237 |
232 |
1631.110 |
4059.560 |
0.97541 |
1.00996 |
1644.54998 |
4268.19902 |
990434.27661 |
-7304.48339 |
-38466.14157 |
|
|
|
238 |
233 |
1591.000 |
4100.000 |
0.99686 |
0.99039 |
1680.71141 |
4185.47790 |
991376.97106 |
-6361.78894 |
-38534.55729 |
|
|
|
239 |
234 |
1586.000 |
4060.590 |
1.00288 |
0.99173 |
1690.86818 |
4191.14087 |
995051.60233 |
-2687.15767 |
-41713.67779 |
|
|
|
240 |
235 |
1590.570 |
4027.000 |
1.01174 |
1.00281 |
1705.80027 |
4237.95869 |
1004996.00434 |
7257.24434 |
-42000.43026 |
|
|
|
241 |
236 |
1609.240 |
4038.300 |
1.00047 |
1.01034 |
1686.80626 |
4269.79157 |
1003130.05738 |
5391.29738 |
-43575.02539 |
|
|
|
242 |
237 |
1610.000 |
4080.050 |
1.01914 |
1.01592 |
1718.27458 |
4293.37496 |
1015227.51975 |
17488.75975 |
-44771.40452 |
|
|
|
243 |
238 |
1640.810 |
4145.000 |
1.00695 |
1.00680 |
1697.73432 |
4254.83136 |
1004599.45817 |
6860.69817 |
-44960.64124 |
|
|
|
244 |
239 |
1652.220 |
4173.180 |
1.00034 |
1.00034 |
1686.58145 |
4227.53801 |
998077.59483 |
338.83483 |
-47370.59186 |
|
|
|
245 |
240 |
1652.780 |
4174.600 |
0.99841 |
0.99914 |
1683.32712 |
4222.45559 |
996514.58771 |
-1224.17229 |
-53695.23972 |
|
|
|
246 |
241 |
1650.150 |
4171.000 |
0.99400 |
0.98801 |
1675.89486 |
4175.43949 |
988766.73789 |
-8972.02211 |
-54044.81771 |
|
|
|
247 |
242 |
1640.250 |
4121.000 |
1.00918 |
1.01504 |
1701.49015 |
4289.68122 |
1009823.46716 |
12084.70716 |
-57077.71387 |
|
|
|
248 |
243 |
1655.310 |
4183.000 |
0.99558 |
0.98135 |
1678.56443 |
4147.29632 |
986236.03567 |
-11502.72433 |
-58020.88005 |
|
|
|
249 |
244 |
1648.000 |
4105.000 |
1.00470 |
0.99269 |
1693.93875 |
4195.21498 |
996441.23740 |
-1297.52260 |
-66082.24816 |
|
|
|
250 |
245 |
1655.750 |
4075.000 |
1.00989 |
1.01963 |
1702.68936 |
4309.06638 |
1012465.88228 |
14727.12228 |
-70953.24762 |
|
|
|
251 |
246 |
1672.130 |
4155.000 |
1.01099 |
1.01085 |
1704.53249 |
4271.97175 |
1008634.28189 |
10895.52189 |
-72844.75252 |
|
|
|
252 |
247 |
1690.500 |
4200.100 |
0.99261 |
1.00499 |
1673.54320 |
4247.19981 |
996538.36499 |
-1200.39501 |
-88070.96925 |
|
|
|
253 |
248 |
1678.000 |
4221.070 |
1.00477 |
1.00119 |
1694.05824 |
4231.13599 |
1000715.28516 |
2976.52516 |
-136178.5579 |
|
|
|
254 |
249 |
1686.010 |
4226.100 |
|
|
|
|
|
|
|
|
|
|
расчеты Var
|
A |
B |
C |
D |
1 |
|
|
|
|
2 |
|
|
Расчеты
VaR |
|
3 |
|
|
|
|
4 |
var(t), отсортированные
по убыванию |
|
|
|
5 |
|
ОТВЕТ |
6 |
112013.4781 |
|
7 |
107785.8248 |
|
8 |
71899.95348 |
|
VaR(90%) |
31494.43491 |
9 |
71472.31065 |
|
VaR(95%) |
43575.02539 |
10 |
69826.24315 |
|
VaR(99%) |
72844.75252 |
11 |
66886.90974 |
|
|
|
12 |
64793.09158 |
|
|
|
13 |
58844.68122 |
|
|
|
14 |
58617.74282 |
|
|
|
15 |
58317.14058 |
|
|
|
16 |
56383.05267 |
|
|
|
17 |
54203.19296 |
|
|
|
18 |
54010.92789 |
|
|
|
19 |
49019.76661 |
|
|
|
20 |
48355.01401 |
|
|
|
21 |
48340.99231 |
|
|
|
22 |
48207.31865 |
|
|
|
23 |
47977.28558 |
|
|
|
24 |
43845.3659 |
|
|
|
25 |
43186.67224 |
|
|
|
26 |
41471.96865 |
|
|
|
27 |
40566.37552 |
|
|
|
28 |
37651.74607 |
|
|
|
29 |
37288.50459 |
|
|
|
30 |
36336.7296 |
|
|
|
31 |
35466.79936 |
|
|
|
32 |
34780.15096 |
|
|
|
33 |
34294.40876 |
|
|
|
34 |
33691.18752 |
|
|
|
35 |
31976.53669 |
|
|
|
36 |
31814.83683 |
|
|
|
37 |
31681.65025 |
|
|
|
38 |
31575.77749 |
|
|
|
39 |
31448.12906 |
|
|
|
40 |
31149.8876 |
|
|
|
41 |
30596.29823 |
|
|
|
42 |
30519.83271 |
|
|
|
43 |
29905.71158 |
|
|
|
44 |
28982.0614 |
|
|
|
45 |
28685.68112 |
|
|
|
46 |
28462.16087 |
|
|
|
47 |
27847.57078 |
|
|
|
48 |
27812.77225 |
|
|
|
49 |
27096.60609 |
|
|
|
50 |
27093.31693 |
|
|
|
51 |
26234.8362 |
|
|
|
52 |
26145.60065 |
|
|
|
53 |
25871.41223 |
|
|
|
54 |
25470.68684 |
|
|
|
55 |
25450.6614 |
|
|
|
56 |
25431.25727 |
|
|
|
57 |
25264.76878 |
|
|
|
58 |
25006.04497 |
|
|
|
59 |
24311.17702 |
|
|
|
60 |
24276.21404 |
|
|
|
61 |
23725.87707 |
|
|
|
62 |
23577.98084 |
|
|
|
63 |
22357.76689 |
|
|
|
64 |
21948.31113 |
|
|
|
65 |
21531.61988 |
|
|
|
66 |
19855.54449 |
|
|
|
67 |
19716.21012 |
|
|
|
68 |
19590.97036 |
|
|
|
69 |
19574.76536 |
|
|
|
70 |
19342.33959 |
|
|
|
71 |
18913.53966 |
|
|
|
72 |
18798.44781 |
|
|
|
73 |
18599.23898 |
|
|
|
74 |
18546.05726 |
|
|
|
75 |
17950.23499 |
|
|
|
76 |
17907.12912 |
|
|
|
77 |
17901.2407 |
|
|
|
78 |
17665.35872 |
|
|
|
79 |
17521.02433 |
|
|
|
80 |
17435.34443 |
|
|
|
81 |
17295.50532 |
|
|
|
82 |
17238.20516 |
|
|
|
83 |
17032.06233 |
|
|
|
84 |
17008.91479 |
|
|
|
85 |
16616.98883 |
|
|
|
86 |
16554.97207 |
|
|
|
87 |
16500.02011 |
|
|
|
88 |
15904.75592 |
|
|
|
89 |
15847.67281 |
|
|
|
90 |
15283.83735 |
|
|
|
91 |
14820.54034 |
|
|
|
92 |
14743.80163 |
|
|
|
93 |
13685.59134 |
|
|
|
94 |
13403.80361 |
|
|
|
95 |
13346.9406 |
|
|
|
96 |
12789.98768 |
|
|
|
97 |
12758.56679 |
|
|
|
98 |
12565.54884 |
|
|
|
99 |
11998.7346 |
|
|
|
100 |
11967.52866 |
|
|
|
101 |
11602.23291 |
|
|
|
102 |
11527.96085 |
|
|
|
103 |
11311.23391 |
|
|
|
104 |
11240.65644 |
|
|
|
105 |
11149.39743 |
|
|
|
106 |
10914.04438 |
|
|
|
107 |
10824.33333 |
|
|
|
108 |
10298.64397 |
|
|
|
109 |
9937.66368 |
|
|
|
110 |
9290.94173 |
|
|
|
111 |
8462.85908 |
|
|
|
112 |
8342.23596 |
|
|
|
113 |
8258.56542 |
|
|
|
114 |
8009.53402 |
|
|
|
115 |
7989.41322 |
|
|
|
116 |
7277.03461 |
|
|
|
117 |
7228.82605 |
|
|
|
118 |
6946.47655 |
|
|
|
119 |
6872.42249 |
|
|
|
120 |
6834.52262 |
|
|
|
121 |
6638.91818 |
|
|
|
122 |
6367.08752 |
|
|
|
123 |
6238.74344 |
|
|
|
124 |
5888.97562 |
|
|
|
125 |
5681.91924 |
|
|
|
126 |
5392.09363 |
|
|
|
127 |
5388.53507 |
|
|
|
128 |
5018.77 |
|
|
|
129 |
4539.55411 |
|
|
|
130 |
4153.82285 |
|
|
|
131 |
4017.02832 |
|
|
|
132 |
3879.24043 |
|
|
|
133 |
3834.20457 |
|
|
|
134 |
3787.36257 |
|
|
|
135 |
3689.65719 |
|
|
|
136 |
3450.57658 |
|
|
|
137 |
3077.25712 |
|
|
|
138 |
2995.40706 |
|
|
|
139 |
2984.57340 |
|
|
|
140 |
1672.81865 |
|
|
|
141 |
1332.96313 |
|
|
|
142 |
1235.52568 |
|
|
|
143 |
1171.27921 |
|
|
|
144 |
1059.83058 |
|
|
|
145 |
398.51660 |
|
|
|
146 |
339.40628 |
|
|
|
147 |
225.51510 |
|
|
|
148 |
-260.56994 |
|
|
|
149 |
-1212.86181 |
|
|
|
150 |
-1226.85517 |
|
|
|
151 |
-1289.59386 |
|
|
|
152 |
-1345.67561 |
|
|
|
153 |
-1564.26037 |
|
|
|
154 |
-2269.14882 |
|
|
|
155 |
-2272.43552 |
|
|
|
156 |
-2313.9176 |
|
|
|
157 |
-2530.71881 |
|
|
|
158 |
-2682.29949 |
|
|
|
159 |
-3333.71211 |
|
|
|
160 |
-4100.09282 |
|
|
|
161 |
-4286.04877 |
|
|
|
162 |
-5113.40979 |
|
|
|
163 |
-5682.77534 |
|
|
|
164 |
-6122.24123 |
|
|
|
165 |
-6257.23906 |
|
|
|
166 |
-6541.56458 |
|
|
|
167 |
-6630.08319 |
|
|
|
168 |
-6900.28029 |
|
|
|
169 |
-7345.94341 |
|
|
|
170 |
-7430.33167 |
|
|
|
171 |
-7596.10120 |
|
|
|
172 |
-8130.69867 |
|
|
|
173 |
-8444.84454 |
|
|
|
174 |
-8697.74748 |
|
|
|
175 |
-8744.46556 |
|
|
|
176 |
-8982.13725 |
|
|
|
177 |
-9075.59202 |
|
|
|
178 |
-9829.08515 |
|
|
|
179 |
-9908.81632 |
|
|
|
180 |
-9989.60880 |
|
|
|
181 |
-11029.96547 |
|
|
|
182 |
-11510.1699 |
|
|
|
183 |
-11974.05739 |
|
|
|
184 |
-12100.18731 |
|
|
|
185 |
-13015.00807 |
|
|
|
186 |
-14450.27027 |
|
|
|
187 |
-14630.38757 |
|
|
|
188 |
-16411.7488 |
|
|
|
189 |
-16465.98992 |
|
|
|
190 |
-16705.48923 |
|
|
|
191 |
-16770.28502 |
|
|
|
192 |
-17195.25009 |
|
|
|
193 |
-17591.59911 |
|
|
|
194 |
-18590.64072 |
|
|
|
195 |
-18608.14718 |
|
|
|
196 |
-18982.26413 |
|
|
|
197 |
-19343.8775 |
|
|
|
198 |
-19386.36768 |
|
|
|
199 |
-19595.34876 |
|
|
|
200 |
-19891.47382 |
|
|
|
201 |
-20197.01253 |
|
|
|
202 |
-20588.36081 |
|
|
|
203 |
-20989.13453 |
|
|
|
204 |
-22324.15902 |
|
|
|
205 |
-22388.70075 |
|
|
|
206 |
-22531.05108 |
|
|
|
207 |
-22583.45876 |
|
|
|
208 |
-22656.43944 |
|
|
|
209 |
-22778.21196 |
|
|
|
210 |
-22854.72576 |
|
|
|
211 |
-22948.43298 |
|
|
|
212 |
-23255.39345 |
|
|
|
213 |
-23452.07152 |
|
|
|
214 |
-23517.21684 |
|
|
|
215 |
-23593.36963 |
|
|
|
216 |
-23913.17768 |
|
|
|
217 |
-24118.99948 |
|
|
|
218 |
-24347.21037 |
|
|
|
219 |
-25289.66824 |
|
|
|
220 |
-25926.1163 |
|
|
|
221 |
-26447.82473 |
|
|
|
222 |
-26552.80583 |
|
|
|
223 |
-27784.16222 |
|
|
|
224 |
-28870.09677 |
|
|
|
225 |
-30183.94144 |
|
|
|
226 |
-30203.66113 |
|
|
|
227 |
-31116.23167 |
|
|
|
228 |
-31199.55664 |
|
|
|
229 |
-31494.43491 |
|
|
|
230 |
-31732.9077 |
|
|
|
231 |
-32051.92172 |
|
|
|
232 |
-33336.21549 |
|
|
|
233 |
-34423.75997 |
|
|
|
234 |
-37640.14531 |
|
|
|
235 |
-37872.68642 |
|
|
|
236 |
-38134.55147 |
|
|
|
237 |
-38466.14157 |
|
|
|
238 |
-38534.55729 |
|
|
|
239 |
-41713.67779 |
|
|
|
240 |
-42000.43026 |
|
|
|
241 |
-43575.02539 |
|
|
|
242 |
-44771.40452 |
|
|
|
243 |
-44960.64124 |
|
|
|
244 |
-47370.59186 |
|
|
|
245 |
-53695.23972 |
|
|
|
246 |
-54044.81771 |
|
|
|
247 |
-57077.71387 |
|
|
|
248 |
-58020.88005 |
|
|
|
249 |
-66082.24816 |
|
|
|
250 |
-70953.24762 |
|
|
|
251 |
-72844.75252 |
|
|
|
252 |
-88070.96925 |
|
|
|
253 |
-136178.5579 |
|
|
|
Информация о работе Риск-менеджмент на предприятии